1 / 11AmpliarLoma del Padre, Loma del Padre, Guanajuato, Gto.
Precio
$3,750,000
200
m² totales
2
Recámaras
2
Baños
2
Estacionamientos
Oportunidad de inversión inmobiliaria en Loma del Padre, Guanajuato. Edificio en excelente estado de conservación, listo para generar ingresos desde el primer día.
Mensualidad
$29,951
Monto financiado
$3,000,000
Total a pagar
$7,188,335
Total intereses
$4,188,335
| Mes | Cuota | Capital | Interés | Saldo |
|---|---|---|---|---|
| 1 | $29,951 | $3,701 | $26,250 | $2,996,299 |
| 2 | $29,951 | $3,734 | $26,218 | $2,992,565 |
| 3 | $29,951 | $3,766 | $26,185 | $2,988,798 |
| 4 | $29,951 | $3,799 | $26,152 | $2,984,999 |
| 5 | $29,951 | $3,833 | $26,119 | $2,981,166 |
| 6 | $29,951 | $3,866 | $26,085 | $2,977,300 |
| 7 | $29,951 | $3,900 | $26,051 | $2,973,400 |
| 8 | $29,951 | $3,934 | $26,017 | $2,969,466 |
| 9 | $29,951 | $3,969 | $25,983 | $2,965,497 |
| 10 | $29,951 | $4,003 | $25,948 | $2,961,494 |
| 11 | $29,951 | $4,038 | $25,913 | $2,957,456 |
| 12 | $29,951 | $4,074 | $25,878 | $2,953,382 |
| 13 | $29,951 | $4,109 | $25,842 | $2,949,273 |
| 14 | $29,951 | $4,145 | $25,806 | $2,945,128 |
| 15 | $29,951 | $4,182 | $25,770 | $2,940,946 |
| 16 | $29,951 | $4,218 | $25,733 | $2,936,728 |
| 17 | $29,951 | $4,255 | $25,696 | $2,932,473 |
| 18 | $29,951 | $4,292 | $25,659 | $2,928,181 |
| 19 | $29,951 | $4,330 | $25,622 | $2,923,851 |
| 20 | $29,951 | $4,368 | $25,584 | $2,919,483 |
| 21 | $29,951 | $4,406 | $25,545 | $2,915,077 |
| 22 | $29,951 | $4,444 | $25,507 | $2,910,633 |
| 23 | $29,951 | $4,483 | $25,468 | $2,906,149 |
| 24 | $29,951 | $4,523 | $25,429 | $2,901,627 |
| 25 | $29,951 | $4,562 | $25,389 | $2,897,065 |
| 26 | $29,951 | $4,602 | $25,349 | $2,892,462 |
| 27 | $29,951 | $4,642 | $25,309 | $2,887,820 |
| 28 | $29,951 | $4,683 | $25,268 | $2,883,137 |
| 29 | $29,951 | $4,724 | $25,227 | $2,878,413 |
| 30 | $29,951 | $4,765 | $25,186 | $2,873,648 |
| 31 | $29,951 | $4,807 | $25,144 | $2,868,841 |
| 32 | $29,951 | $4,849 | $25,102 | $2,863,992 |
| 33 | $29,951 | $4,891 | $25,060 | $2,859,100 |
| 34 | $29,951 | $4,934 | $25,017 | $2,854,166 |
| 35 | $29,951 | $4,977 | $24,974 | $2,849,189 |
| 36 | $29,951 | $5,021 | $24,930 | $2,844,168 |
| 37 | $29,951 | $5,065 | $24,886 | $2,839,103 |
| 38 | $29,951 | $5,109 | $24,842 | $2,833,994 |
| 39 | $29,951 | $5,154 | $24,797 | $2,828,840 |
| 40 | $29,951 | $5,199 | $24,752 | $2,823,641 |
| 41 | $29,951 | $5,245 | $24,707 | $2,818,396 |
| 42 | $29,951 | $5,290 | $24,661 | $2,813,106 |
| 43 | $29,951 | $5,337 | $24,615 | $2,807,769 |
| 44 | $29,951 | $5,383 | $24,568 | $2,802,385 |
| 45 | $29,951 | $5,431 | $24,521 | $2,796,955 |
| 46 | $29,951 | $5,478 | $24,473 | $2,791,477 |
| 47 | $29,951 | $5,526 | $24,425 | $2,785,951 |
| 48 | $29,951 | $5,574 | $24,377 | $2,780,377 |
| 49 | $29,951 | $5,623 | $24,328 | $2,774,753 |
| 50 | $29,951 | $5,672 | $24,279 | $2,769,081 |
| 51 | $29,951 | $5,722 | $24,229 | $2,763,359 |
| 52 | $29,951 | $5,772 | $24,179 | $2,757,587 |
| 53 | $29,951 | $5,823 | $24,129 | $2,751,765 |
| 54 | $29,951 | $5,873 | $24,078 | $2,745,891 |
| 55 | $29,951 | $5,925 | $24,027 | $2,739,966 |
| 56 | $29,951 | $5,977 | $23,975 | $2,733,990 |
| 57 | $29,951 | $6,029 | $23,922 | $2,727,961 |
| 58 | $29,951 | $6,082 | $23,870 | $2,721,879 |
| 59 | $29,951 | $6,135 | $23,816 | $2,715,744 |
| 60 | $29,951 | $6,189 | $23,763 | $2,709,555 |
| 61 | $29,951 | $6,243 | $23,709 | $2,703,313 |
| 62 | $29,951 | $6,297 | $23,654 | $2,697,015 |
| 63 | $29,951 | $6,353 | $23,599 | $2,690,663 |
| 64 | $29,951 | $6,408 | $23,543 | $2,684,255 |
| 65 | $29,951 | $6,464 | $23,487 | $2,677,790 |
| 66 | $29,951 | $6,521 | $23,431 | $2,671,270 |
| 67 | $29,951 | $6,578 | $23,374 | $2,664,692 |
| 68 | $29,951 | $6,635 | $23,316 | $2,658,057 |
| 69 | $29,951 | $6,693 | $23,258 | $2,651,363 |
| 70 | $29,951 | $6,752 | $23,199 | $2,644,611 |
| 71 | $29,951 | $6,811 | $23,140 | $2,637,800 |
| 72 | $29,951 | $6,871 | $23,081 | $2,630,930 |
| 73 | $29,951 | $6,931 | $23,021 | $2,623,999 |
| 74 | $29,951 | $6,991 | $22,960 | $2,617,007 |
| 75 | $29,951 | $7,053 | $22,899 | $2,609,955 |
| 76 | $29,951 | $7,114 | $22,837 | $2,602,840 |
| 77 | $29,951 | $7,177 | $22,775 | $2,595,664 |
| 78 | $29,951 | $7,239 | $22,712 | $2,588,425 |
| 79 | $29,951 | $7,303 | $22,649 | $2,581,122 |
| 80 | $29,951 | $7,367 | $22,585 | $2,573,755 |
| 81 | $29,951 | $7,431 | $22,520 | $2,566,324 |
| 82 | $29,951 | $7,496 | $22,455 | $2,558,828 |
| 83 | $29,951 | $7,562 | $22,390 | $2,551,267 |
| 84 | $29,951 | $7,628 | $22,324 | $2,543,639 |
| 85 | $29,951 | $7,695 | $22,257 | $2,535,944 |
| 86 | $29,951 | $7,762 | $22,190 | $2,528,182 |
| 87 | $29,951 | $7,830 | $22,122 | $2,520,353 |
| 88 | $29,951 | $7,898 | $22,053 | $2,512,454 |
| 89 | $29,951 | $7,967 | $21,984 | $2,504,487 |
| 90 | $29,951 | $8,037 | $21,914 | $2,496,450 |
| 91 | $29,951 | $8,107 | $21,844 | $2,488,342 |
| 92 | $29,951 | $8,178 | $21,773 | $2,480,164 |
| 93 | $29,951 | $8,250 | $21,701 | $2,471,914 |
| 94 | $29,951 | $8,322 | $21,629 | $2,463,592 |
| 95 | $29,951 | $8,395 | $21,556 | $2,455,197 |
| 96 | $29,951 | $8,468 | $21,483 | $2,446,728 |
| 97 | $29,951 | $8,543 | $21,409 | $2,438,186 |
| 98 | $29,951 | $8,617 | $21,334 | $2,429,569 |
| 99 | $29,951 | $8,693 | $21,259 | $2,420,876 |
| 100 | $29,951 | $8,769 | $21,183 | $2,412,107 |
| 101 | $29,951 | $8,845 | $21,106 | $2,403,262 |
| 102 | $29,951 | $8,923 | $21,029 | $2,394,339 |
| 103 | $29,951 | $9,001 | $20,950 | $2,385,338 |
| 104 | $29,951 | $9,080 | $20,872 | $2,376,258 |
| 105 | $29,951 | $9,159 | $20,792 | $2,367,099 |
| 106 | $29,951 | $9,239 | $20,712 | $2,357,860 |
| 107 | $29,951 | $9,320 | $20,631 | $2,348,540 |
| 108 | $29,951 | $9,402 | $20,550 | $2,339,138 |
| 109 | $29,951 | $9,484 | $20,467 | $2,329,654 |
| 110 | $29,951 | $9,567 | $20,384 | $2,320,087 |
| 111 | $29,951 | $9,651 | $20,301 | $2,310,436 |
| 112 | $29,951 | $9,735 | $20,216 | $2,300,701 |
| 113 | $29,951 | $9,820 | $20,131 | $2,290,881 |
| 114 | $29,951 | $9,906 | $20,045 | $2,280,975 |
| 115 | $29,951 | $9,993 | $19,959 | $2,270,982 |
| 116 | $29,951 | $10,080 | $19,871 | $2,260,902 |
| 117 | $29,951 | $10,169 | $19,783 | $2,250,733 |
| 118 | $29,951 | $10,257 | $19,694 | $2,240,476 |
| 119 | $29,951 | $10,347 | $19,604 | $2,230,129 |
| 120 | $29,951 | $10,438 | $19,514 | $2,219,691 |
| 121 | $29,951 | $10,529 | $19,422 | $2,209,162 |
| 122 | $29,951 | $10,621 | $19,330 | $2,198,540 |
| 123 | $29,951 | $10,714 | $19,237 | $2,187,826 |
| 124 | $29,951 | $10,808 | $19,143 | $2,177,018 |
| 125 | $29,951 | $10,902 | $19,049 | $2,166,116 |
| 126 | $29,951 | $10,998 | $18,954 | $2,155,118 |
| 127 | $29,951 | $11,094 | $18,857 | $2,144,024 |
| 128 | $29,951 | $11,191 | $18,760 | $2,132,833 |
| 129 | $29,951 | $11,289 | $18,662 | $2,121,544 |
| 130 | $29,951 | $11,388 | $18,564 | $2,110,156 |
| 131 | $29,951 | $11,488 | $18,464 | $2,098,668 |
| 132 | $29,951 | $11,588 | $18,363 | $2,087,080 |
| 133 | $29,951 | $11,689 | $18,262 | $2,075,391 |
| 134 | $29,951 | $11,792 | $18,160 | $2,063,599 |
| 135 | $29,951 | $11,895 | $18,056 | $2,051,704 |
| 136 | $29,951 | $11,999 | $17,952 | $2,039,705 |
| 137 | $29,951 | $12,104 | $17,847 | $2,027,601 |
| 138 | $29,951 | $12,210 | $17,742 | $2,015,391 |
| 139 | $29,951 | $12,317 | $17,635 | $2,003,074 |
| 140 | $29,951 | $12,424 | $17,527 | $1,990,650 |
| 141 | $29,951 | $12,533 | $17,418 | $1,978,117 |
| 142 | $29,951 | $12,643 | $17,309 | $1,965,474 |
| 143 | $29,951 | $12,754 | $17,198 | $1,952,720 |
| 144 | $29,951 | $12,865 | $17,086 | $1,939,855 |
| 145 | $29,951 | $12,978 | $16,974 | $1,926,878 |
| 146 | $29,951 | $13,091 | $16,860 | $1,913,786 |
| 147 | $29,951 | $13,206 | $16,746 | $1,900,581 |
| 148 | $29,951 | $13,321 | $16,630 | $1,887,259 |
| 149 | $29,951 | $13,438 | $16,514 | $1,873,821 |
| 150 | $29,951 | $13,555 | $16,396 | $1,860,266 |
| 151 | $29,951 | $13,674 | $16,277 | $1,846,592 |
| 152 | $29,951 | $13,794 | $16,158 | $1,832,798 |
| 153 | $29,951 | $13,914 | $16,037 | $1,818,884 |
| 154 | $29,951 | $14,036 | $15,915 | $1,804,848 |
| 155 | $29,951 | $14,159 | $15,792 | $1,790,689 |
| 156 | $29,951 | $14,283 | $15,669 | $1,776,406 |
| 157 | $29,951 | $14,408 | $15,544 | $1,761,998 |
| 158 | $29,951 | $14,534 | $15,417 | $1,747,464 |
| 159 | $29,951 | $14,661 | $15,290 | $1,732,803 |
| 160 | $29,951 | $14,789 | $15,162 | $1,718,014 |
| 161 | $29,951 | $14,919 | $15,033 | $1,703,095 |
| 162 | $29,951 | $15,049 | $14,902 | $1,688,045 |
| 163 | $29,951 | $15,181 | $14,770 | $1,672,864 |
| 164 | $29,951 | $15,314 | $14,638 | $1,657,551 |
| 165 | $29,951 | $15,448 | $14,504 | $1,642,103 |
| 166 | $29,951 | $15,583 | $14,368 | $1,626,520 |
| 167 | $29,951 | $15,719 | $14,232 | $1,610,800 |
| 168 | $29,951 | $15,857 | $14,095 | $1,594,944 |
| 169 | $29,951 | $15,996 | $13,956 | $1,578,948 |
| 170 | $29,951 | $16,136 | $13,816 | $1,562,812 |
| 171 | $29,951 | $16,277 | $13,675 | $1,546,535 |
| 172 | $29,951 | $16,419 | $13,532 | $1,530,116 |
| 173 | $29,951 | $16,563 | $13,389 | $1,513,553 |
| 174 | $29,951 | $16,708 | $13,244 | $1,496,846 |
| 175 | $29,951 | $16,854 | $13,097 | $1,479,992 |
| 176 | $29,951 | $17,001 | $12,950 | $1,462,990 |
| 177 | $29,951 | $17,150 | $12,801 | $1,445,840 |
| 178 | $29,951 | $17,300 | $12,651 | $1,428,540 |
| 179 | $29,951 | $17,452 | $12,500 | $1,411,088 |
| 180 | $29,951 | $17,604 | $12,347 | $1,393,484 |
| 181 | $29,951 | $17,758 | $12,193 | $1,375,725 |
| 182 | $29,951 | $17,914 | $12,038 | $1,357,811 |
| 183 | $29,951 | $18,071 | $11,881 | $1,339,741 |
| 184 | $29,951 | $18,229 | $11,723 | $1,321,512 |
| 185 | $29,951 | $18,388 | $11,563 | $1,303,124 |
| 186 | $29,951 | $18,549 | $11,402 | $1,284,575 |
| 187 | $29,951 | $18,711 | $11,240 | $1,265,864 |
| 188 | $29,951 | $18,875 | $11,076 | $1,246,988 |
| 189 | $29,951 | $19,040 | $10,911 | $1,227,948 |
| 190 | $29,951 | $19,207 | $10,745 | $1,208,741 |
| 191 | $29,951 | $19,375 | $10,576 | $1,189,366 |
| 192 | $29,951 | $19,544 | $10,407 | $1,169,822 |
| 193 | $29,951 | $19,715 | $10,236 | $1,150,107 |
| 194 | $29,951 | $19,888 | $10,063 | $1,130,219 |
| 195 | $29,951 | $20,062 | $9,889 | $1,110,157 |
| 196 | $29,951 | $20,238 | $9,714 | $1,089,919 |
| 197 | $29,951 | $20,415 | $9,537 | $1,069,504 |
| 198 | $29,951 | $20,593 | $9,358 | $1,048,911 |
| 199 | $29,951 | $20,773 | $9,178 | $1,028,138 |
| 200 | $29,951 | $20,955 | $8,996 | $1,007,183 |
| 201 | $29,951 | $21,139 | $8,813 | $986,044 |
| 202 | $29,951 | $21,324 | $8,628 | $964,721 |
| 203 | $29,951 | $21,510 | $8,441 | $943,210 |
| 204 | $29,951 | $21,698 | $8,253 | $921,512 |
| 205 | $29,951 | $21,888 | $8,063 | $899,624 |
| 206 | $29,951 | $22,080 | $7,872 | $877,544 |
| 207 | $29,951 | $22,273 | $7,679 | $855,271 |
| 208 | $29,951 | $22,468 | $7,484 | $832,804 |
| 209 | $29,951 | $22,664 | $7,287 | $810,139 |
| 210 | $29,951 | $22,863 | $7,089 | $787,277 |
| 211 | $29,951 | $23,063 | $6,889 | $764,214 |
| 212 | $29,951 | $23,265 | $6,687 | $740,949 |
| 213 | $29,951 | $23,468 | $6,483 | $717,481 |
| 214 | $29,951 | $23,673 | $6,278 | $693,808 |
| 215 | $29,951 | $23,881 | $6,071 | $669,927 |
| 216 | $29,951 | $24,090 | $5,862 | $645,838 |
| 217 | $29,951 | $24,300 | $5,651 | $621,537 |
| 218 | $29,951 | $24,513 | $5,438 | $597,024 |
| 219 | $29,951 | $24,727 | $5,224 | $572,297 |
| 220 | $29,951 | $24,944 | $5,008 | $547,353 |
| 221 | $29,951 | $25,162 | $4,789 | $522,191 |
| 222 | $29,951 | $25,382 | $4,569 | $496,809 |
| 223 | $29,951 | $25,604 | $4,347 | $471,205 |
| 224 | $29,951 | $25,828 | $4,123 | $445,376 |
| 225 | $29,951 | $26,054 | $3,897 | $419,322 |
| 226 | $29,951 | $26,282 | $3,669 | $393,040 |
| 227 | $29,951 | $26,512 | $3,439 | $366,527 |
| 228 | $29,951 | $26,744 | $3,207 | $339,783 |
| 229 | $29,951 | $26,978 | $2,973 | $312,805 |
| 230 | $29,951 | $27,214 | $2,737 | $285,590 |
| 231 | $29,951 | $27,452 | $2,499 | $258,138 |
| 232 | $29,951 | $27,693 | $2,259 | $230,445 |
| 233 | $29,951 | $27,935 | $2,016 | $202,510 |
| 234 | $29,951 | $28,179 | $1,772 | $174,331 |
| 235 | $29,951 | $28,426 | $1,525 | $145,905 |
| 236 | $29,951 | $28,675 | $1,277 | $117,230 |
| 237 | $29,951 | $28,926 | $1,026 | $88,304 |
| 238 | $29,951 | $29,179 | $773 | $59,126 |
| 239 | $29,951 | $29,434 | $517 | $29,692 |
| 240 | $29,951 | $29,692 | $260 | $0 |
* Cálculo estimado. Consulta con tu banco o institución financiera para condiciones reales.
