AmpliarBULEVAR EUQUERIO GUERRERO, BLVD. EUQUERIO GUERRERO, GUANAJUATO, GTO
Precio
$6,980,000
2
m² construidos
4
Baños
10
Estacionamientos
CONTENIDO: área comercial, área de cocineta, estancia, terraza y 2 baños almacén en nivel superior y dos baños Estacionamiento para 10 automóviles o descarga almacén de 50m2 Características Estacionamiento de visitas Estacionamiento techado Facilidad para estacionarse Accesible para adultos mayores Accesible para personas con discapacidad Bodega Cocina Cuarto de servicio Rampas
Mensualidad
$55,750
Monto financiado
$5,584,000
Total a pagar
$13,379,888
Total intereses
$7,795,888
| Mes | Cuota | Capital | Interés | Saldo |
|---|---|---|---|---|
| 1 | $55,750 | $6,890 | $48,860 | $5,577,110 |
| 2 | $55,750 | $6,950 | $48,800 | $5,570,161 |
| 3 | $55,750 | $7,011 | $48,739 | $5,563,150 |
| 4 | $55,750 | $7,072 | $48,678 | $5,556,078 |
| 5 | $55,750 | $7,134 | $48,616 | $5,548,944 |
| 6 | $55,750 | $7,196 | $48,553 | $5,541,748 |
| 7 | $55,750 | $7,259 | $48,490 | $5,534,489 |
| 8 | $55,750 | $7,323 | $48,427 | $5,527,166 |
| 9 | $55,750 | $7,387 | $48,363 | $5,519,779 |
| 10 | $55,750 | $7,451 | $48,298 | $5,512,328 |
| 11 | $55,750 | $7,517 | $48,233 | $5,504,811 |
| 12 | $55,750 | $7,582 | $48,167 | $5,497,229 |
| 13 | $55,750 | $7,649 | $48,101 | $5,489,580 |
| 14 | $55,750 | $7,716 | $48,034 | $5,481,864 |
| 15 | $55,750 | $7,783 | $47,966 | $5,474,081 |
| 16 | $55,750 | $7,851 | $47,898 | $5,466,229 |
| 17 | $55,750 | $7,920 | $47,830 | $5,458,309 |
| 18 | $55,750 | $7,989 | $47,760 | $5,450,320 |
| 19 | $55,750 | $8,059 | $47,690 | $5,442,261 |
| 20 | $55,750 | $8,130 | $47,620 | $5,434,131 |
| 21 | $55,750 | $8,201 | $47,549 | $5,425,930 |
| 22 | $55,750 | $8,273 | $47,477 | $5,417,658 |
| 23 | $55,750 | $8,345 | $47,405 | $5,409,313 |
| 24 | $55,750 | $8,418 | $47,331 | $5,400,895 |
| 25 | $55,750 | $8,492 | $47,258 | $5,392,403 |
| 26 | $55,750 | $8,566 | $47,184 | $5,383,837 |
| 27 | $55,750 | $8,641 | $47,109 | $5,375,196 |
| 28 | $55,750 | $8,717 | $47,033 | $5,366,479 |
| 29 | $55,750 | $8,793 | $46,957 | $5,357,686 |
| 30 | $55,750 | $8,870 | $46,880 | $5,348,817 |
| 31 | $55,750 | $8,947 | $46,802 | $5,339,869 |
| 32 | $55,750 | $9,026 | $46,724 | $5,330,844 |
| 33 | $55,750 | $9,105 | $46,645 | $5,321,739 |
| 34 | $55,750 | $9,184 | $46,565 | $5,312,555 |
| 35 | $55,750 | $9,265 | $46,485 | $5,303,290 |
| 36 | $55,750 | $9,346 | $46,404 | $5,293,944 |
| 37 | $55,750 | $9,428 | $46,322 | $5,284,517 |
| 38 | $55,750 | $9,510 | $46,240 | $5,275,007 |
| 39 | $55,750 | $9,593 | $46,156 | $5,265,413 |
| 40 | $55,750 | $9,677 | $46,072 | $5,255,736 |
| 41 | $55,750 | $9,762 | $45,988 | $5,245,974 |
| 42 | $55,750 | $9,847 | $45,902 | $5,236,127 |
| 43 | $55,750 | $9,933 | $45,816 | $5,226,194 |
| 44 | $55,750 | $10,020 | $45,729 | $5,216,173 |
| 45 | $55,750 | $10,108 | $45,642 | $5,206,065 |
| 46 | $55,750 | $10,196 | $45,553 | $5,195,869 |
| 47 | $55,750 | $10,286 | $45,464 | $5,185,583 |
| 48 | $55,750 | $10,376 | $45,374 | $5,175,208 |
| 49 | $55,750 | $10,466 | $45,283 | $5,164,741 |
| 50 | $55,750 | $10,558 | $45,191 | $5,154,183 |
| 51 | $55,750 | $10,650 | $45,099 | $5,143,533 |
| 52 | $55,750 | $10,744 | $45,006 | $5,132,789 |
| 53 | $55,750 | $10,838 | $44,912 | $5,121,951 |
| 54 | $55,750 | $10,932 | $44,817 | $5,111,019 |
| 55 | $55,750 | $11,028 | $44,721 | $5,099,991 |
| 56 | $55,750 | $11,125 | $44,625 | $5,088,866 |
| 57 | $55,750 | $11,222 | $44,528 | $5,077,644 |
| 58 | $55,750 | $11,320 | $44,429 | $5,066,324 |
| 59 | $55,750 | $11,419 | $44,330 | $5,054,905 |
| 60 | $55,750 | $11,519 | $44,230 | $5,043,386 |
| 61 | $55,750 | $11,620 | $44,130 | $5,031,766 |
| 62 | $55,750 | $11,722 | $44,028 | $5,020,044 |
| 63 | $55,750 | $11,824 | $43,925 | $5,008,220 |
| 64 | $55,750 | $11,928 | $43,822 | $4,996,293 |
| 65 | $55,750 | $12,032 | $43,718 | $4,984,261 |
| 66 | $55,750 | $12,137 | $43,612 | $4,972,123 |
| 67 | $55,750 | $12,243 | $43,506 | $4,959,880 |
| 68 | $55,750 | $12,351 | $43,399 | $4,947,529 |
| 69 | $55,750 | $12,459 | $43,291 | $4,935,071 |
| 70 | $55,750 | $12,568 | $43,182 | $4,922,503 |
| 71 | $55,750 | $12,678 | $43,072 | $4,909,825 |
| 72 | $55,750 | $12,789 | $42,961 | $4,897,037 |
| 73 | $55,750 | $12,900 | $42,849 | $4,884,136 |
| 74 | $55,750 | $13,013 | $42,736 | $4,871,123 |
| 75 | $55,750 | $13,127 | $42,622 | $4,857,996 |
| 76 | $55,750 | $13,242 | $42,507 | $4,844,754 |
| 77 | $55,750 | $13,358 | $42,392 | $4,831,396 |
| 78 | $55,750 | $13,475 | $42,275 | $4,817,921 |
| 79 | $55,750 | $13,593 | $42,157 | $4,804,328 |
| 80 | $55,750 | $13,712 | $42,038 | $4,790,617 |
| 81 | $55,750 | $13,832 | $41,918 | $4,776,785 |
| 82 | $55,750 | $13,953 | $41,797 | $4,762,832 |
| 83 | $55,750 | $14,075 | $41,675 | $4,748,758 |
| 84 | $55,750 | $14,198 | $41,552 | $4,734,560 |
| 85 | $55,750 | $14,322 | $41,427 | $4,720,238 |
| 86 | $55,750 | $14,447 | $41,302 | $4,705,790 |
| 87 | $55,750 | $14,574 | $41,176 | $4,691,216 |
| 88 | $55,750 | $14,701 | $41,048 | $4,676,515 |
| 89 | $55,750 | $14,830 | $40,920 | $4,661,685 |
| 90 | $55,750 | $14,960 | $40,790 | $4,646,725 |
| 91 | $55,750 | $15,091 | $40,659 | $4,631,634 |
| 92 | $55,750 | $15,223 | $40,527 | $4,616,412 |
| 93 | $55,750 | $15,356 | $40,394 | $4,601,056 |
| 94 | $55,750 | $15,490 | $40,259 | $4,585,565 |
| 95 | $55,750 | $15,626 | $40,124 | $4,569,940 |
| 96 | $55,750 | $15,763 | $39,987 | $4,554,177 |
| 97 | $55,750 | $15,900 | $39,849 | $4,538,276 |
| 98 | $55,750 | $16,040 | $39,710 | $4,522,237 |
| 99 | $55,750 | $16,180 | $39,570 | $4,506,057 |
| 100 | $55,750 | $16,322 | $39,428 | $4,489,735 |
| 101 | $55,750 | $16,464 | $39,285 | $4,473,271 |
| 102 | $55,750 | $16,608 | $39,141 | $4,456,663 |
| 103 | $55,750 | $16,754 | $38,996 | $4,439,909 |
| 104 | $55,750 | $16,900 | $38,849 | $4,423,009 |
| 105 | $55,750 | $17,048 | $38,701 | $4,405,960 |
| 106 | $55,750 | $17,197 | $38,552 | $4,388,763 |
| 107 | $55,750 | $17,348 | $38,402 | $4,371,415 |
| 108 | $55,750 | $17,500 | $38,250 | $4,353,915 |
| 109 | $55,750 | $17,653 | $38,097 | $4,336,263 |
| 110 | $55,750 | $17,807 | $37,942 | $4,318,455 |
| 111 | $55,750 | $17,963 | $37,786 | $4,300,492 |
| 112 | $55,750 | $18,120 | $37,629 | $4,282,372 |
| 113 | $55,750 | $18,279 | $37,471 | $4,264,093 |
| 114 | $55,750 | $18,439 | $37,311 | $4,245,655 |
| 115 | $55,750 | $18,600 | $37,149 | $4,227,055 |
| 116 | $55,750 | $18,763 | $36,987 | $4,208,292 |
| 117 | $55,750 | $18,927 | $36,823 | $4,189,365 |
| 118 | $55,750 | $19,093 | $36,657 | $4,170,272 |
| 119 | $55,750 | $19,260 | $36,490 | $4,151,013 |
| 120 | $55,750 | $19,428 | $36,321 | $4,131,584 |
| 121 | $55,750 | $19,598 | $36,151 | $4,111,986 |
| 122 | $55,750 | $19,770 | $35,980 | $4,092,217 |
| 123 | $55,750 | $19,943 | $35,807 | $4,072,274 |
| 124 | $55,750 | $20,117 | $35,632 | $4,052,157 |
| 125 | $55,750 | $20,293 | $35,456 | $4,031,864 |
| 126 | $55,750 | $20,471 | $35,279 | $4,011,393 |
| 127 | $55,750 | $20,650 | $35,100 | $3,990,743 |
| 128 | $55,750 | $20,831 | $34,919 | $3,969,913 |
| 129 | $55,750 | $21,013 | $34,737 | $3,948,900 |
| 130 | $55,750 | $21,197 | $34,553 | $3,927,703 |
| 131 | $55,750 | $21,382 | $34,367 | $3,906,321 |
| 132 | $55,750 | $21,569 | $34,180 | $3,884,752 |
| 133 | $55,750 | $21,758 | $33,992 | $3,862,994 |
| 134 | $55,750 | $21,948 | $33,801 | $3,841,045 |
| 135 | $55,750 | $22,140 | $33,609 | $3,818,905 |
| 136 | $55,750 | $22,334 | $33,415 | $3,796,571 |
| 137 | $55,750 | $22,530 | $33,220 | $3,774,041 |
| 138 | $55,750 | $22,727 | $33,023 | $3,751,315 |
| 139 | $55,750 | $22,926 | $32,824 | $3,728,389 |
| 140 | $55,750 | $23,126 | $32,623 | $3,705,263 |
| 141 | $55,750 | $23,328 | $32,421 | $3,681,935 |
| 142 | $55,750 | $23,533 | $32,217 | $3,658,402 |
| 143 | $55,750 | $23,739 | $32,011 | $3,634,663 |
| 144 | $55,750 | $23,946 | $31,803 | $3,610,717 |
| 145 | $55,750 | $24,156 | $31,594 | $3,586,561 |
| 146 | $55,750 | $24,367 | $31,382 | $3,562,194 |
| 147 | $55,750 | $24,580 | $31,169 | $3,537,614 |
| 148 | $55,750 | $24,795 | $30,954 | $3,512,819 |
| 149 | $55,750 | $25,012 | $30,737 | $3,487,806 |
| 150 | $55,750 | $25,231 | $30,518 | $3,462,575 |
| 151 | $55,750 | $25,452 | $30,298 | $3,437,123 |
| 152 | $55,750 | $25,675 | $30,075 | $3,411,448 |
| 153 | $55,750 | $25,899 | $29,850 | $3,385,549 |
| 154 | $55,750 | $26,126 | $29,624 | $3,359,423 |
| 155 | $55,750 | $26,355 | $29,395 | $3,333,068 |
| 156 | $55,750 | $26,585 | $29,164 | $3,306,483 |
| 157 | $55,750 | $26,818 | $28,932 | $3,279,665 |
| 158 | $55,750 | $27,052 | $28,697 | $3,252,613 |
| 159 | $55,750 | $27,289 | $28,460 | $3,225,324 |
| 160 | $55,750 | $27,528 | $28,222 | $3,197,796 |
| 161 | $55,750 | $27,769 | $27,981 | $3,170,027 |
| 162 | $55,750 | $28,012 | $27,738 | $3,142,015 |
| 163 | $55,750 | $28,257 | $27,493 | $3,113,758 |
| 164 | $55,750 | $28,504 | $27,245 | $3,085,254 |
| 165 | $55,750 | $28,754 | $26,996 | $3,056,501 |
| 166 | $55,750 | $29,005 | $26,744 | $3,027,495 |
| 167 | $55,750 | $29,259 | $26,491 | $2,998,237 |
| 168 | $55,750 | $29,515 | $26,235 | $2,968,722 |
| 169 | $55,750 | $29,773 | $25,976 | $2,938,948 |
| 170 | $55,750 | $30,034 | $25,716 | $2,908,915 |
| 171 | $55,750 | $30,297 | $25,453 | $2,878,618 |
| 172 | $55,750 | $30,562 | $25,188 | $2,848,056 |
| 173 | $55,750 | $30,829 | $24,920 | $2,817,227 |
| 174 | $55,750 | $31,099 | $24,651 | $2,786,129 |
| 175 | $55,750 | $31,371 | $24,379 | $2,754,758 |
| 176 | $55,750 | $31,645 | $24,104 | $2,723,112 |
| 177 | $55,750 | $31,922 | $23,827 | $2,691,190 |
| 178 | $55,750 | $32,202 | $23,548 | $2,658,988 |
| 179 | $55,750 | $32,483 | $23,266 | $2,626,505 |
| 180 | $55,750 | $32,768 | $22,982 | $2,593,737 |
| 181 | $55,750 | $33,054 | $22,695 | $2,560,683 |
| 182 | $55,750 | $33,344 | $22,406 | $2,527,339 |
| 183 | $55,750 | $33,635 | $22,114 | $2,493,704 |
| 184 | $55,750 | $33,930 | $21,820 | $2,459,775 |
| 185 | $55,750 | $34,227 | $21,523 | $2,425,548 |
| 186 | $55,750 | $34,526 | $21,224 | $2,391,022 |
| 187 | $55,750 | $34,828 | $20,921 | $2,356,194 |
| 188 | $55,750 | $35,133 | $20,617 | $2,321,061 |
| 189 | $55,750 | $35,440 | $20,309 | $2,285,621 |
| 190 | $55,750 | $35,750 | $19,999 | $2,249,871 |
| 191 | $55,750 | $36,063 | $19,686 | $2,213,807 |
| 192 | $55,750 | $36,379 | $19,371 | $2,177,429 |
| 193 | $55,750 | $36,697 | $19,053 | $2,140,732 |
| 194 | $55,750 | $37,018 | $18,731 | $2,103,713 |
| 195 | $55,750 | $37,342 | $18,407 | $2,066,371 |
| 196 | $55,750 | $37,669 | $18,081 | $2,028,703 |
| 197 | $55,750 | $37,998 | $17,751 | $1,990,704 |
| 198 | $55,750 | $38,331 | $17,419 | $1,952,373 |
| 199 | $55,750 | $38,666 | $17,083 | $1,913,707 |
| 200 | $55,750 | $39,005 | $16,745 | $1,874,703 |
| 201 | $55,750 | $39,346 | $16,404 | $1,835,357 |
| 202 | $55,750 | $39,690 | $16,059 | $1,795,667 |
| 203 | $55,750 | $40,037 | $15,712 | $1,755,629 |
| 204 | $55,750 | $40,388 | $15,362 | $1,715,241 |
| 205 | $55,750 | $40,741 | $15,008 | $1,674,500 |
| 206 | $55,750 | $41,098 | $14,652 | $1,633,402 |
| 207 | $55,750 | $41,457 | $14,292 | $1,591,945 |
| 208 | $55,750 | $41,820 | $13,930 | $1,550,125 |
| 209 | $55,750 | $42,186 | $13,564 | $1,507,939 |
| 210 | $55,750 | $42,555 | $13,194 | $1,465,384 |
| 211 | $55,750 | $42,927 | $12,822 | $1,422,457 |
| 212 | $55,750 | $43,303 | $12,446 | $1,379,154 |
| 213 | $55,750 | $43,682 | $12,068 | $1,335,472 |
| 214 | $55,750 | $44,064 | $11,685 | $1,291,408 |
| 215 | $55,750 | $44,450 | $11,300 | $1,246,958 |
| 216 | $55,750 | $44,839 | $10,911 | $1,202,119 |
| 217 | $55,750 | $45,231 | $10,519 | $1,156,888 |
| 218 | $55,750 | $45,627 | $10,123 | $1,111,262 |
| 219 | $55,750 | $46,026 | $9,724 | $1,065,236 |
| 220 | $55,750 | $46,429 | $9,321 | $1,018,807 |
| 221 | $55,750 | $46,835 | $8,915 | $971,972 |
| 222 | $55,750 | $47,245 | $8,505 | $924,727 |
| 223 | $55,750 | $47,658 | $8,091 | $877,069 |
| 224 | $55,750 | $48,075 | $7,674 | $828,994 |
| 225 | $55,750 | $48,496 | $7,254 | $780,498 |
| 226 | $55,750 | $48,920 | $6,829 | $731,578 |
| 227 | $55,750 | $49,348 | $6,401 | $682,229 |
| 228 | $55,750 | $49,780 | $5,970 | $632,449 |
| 229 | $55,750 | $50,216 | $5,534 | $582,234 |
| 230 | $55,750 | $50,655 | $5,095 | $531,579 |
| 231 | $55,750 | $51,098 | $4,651 | $480,481 |
| 232 | $55,750 | $51,545 | $4,204 | $428,935 |
| 233 | $55,750 | $51,996 | $3,753 | $376,939 |
| 234 | $55,750 | $52,451 | $3,298 | $324,488 |
| 235 | $55,750 | $52,910 | $2,839 | $271,577 |
| 236 | $55,750 | $53,373 | $2,376 | $218,204 |
| 237 | $55,750 | $53,840 | $1,909 | $164,364 |
| 238 | $55,750 | $54,311 | $1,438 | $110,053 |
| 239 | $55,750 | $54,787 | $963 | $55,266 |
| 240 | $55,750 | $55,266 | $484 | $0 |
* Cálculo estimado. Consulta con tu banco o institución financiera para condiciones reales.
BULEVAR EUQUERIO GUERRERO, BLVD. EUQUERIO GUERRERO, GUANAJUATO, GTO
