CASA HABITACION O PARA OFICINA

Marfil Dorado 2-18, Lindavista, 36251 Marfil, Gto., México, Marfil, Guanajuato, Guanajuato

Precio

$5,500,000

Características

m² totales

Baños

Descripción

DISTRIBUCIÓN: • Sala de juntas con baños para hombres/mujeres con terraza • 3 oficinas privadas • 14 cubículos perfectamente divididos • 6 baños • Cocina integral funcional de servicio • Patio de servicio • Ya con instalaciones especiales para equipos de cómputo, internet, teléfono, • Todos los Servicios adicionales al costo • Patio trasero multifuncional muy amplio • Bodega de servicio pequeña Amenidades • Balcón • Terraza • Jardín • Patio • Cocina integral • Cuarto de servicio • Circuito cerrado • Facilidad para estacionarse

Calculadora de hipoteca

Precio de la propiedad

Enganche: 20%

10%50%

Plazo

Tasa anual (%)

Mensualidad

$43,929

Monto financiado

$4,400,000

Total a pagar

$10,542,892

Total intereses

$6,142,892

Ver tabla de amortización (240 pagos)

Mes	Cuota	Capital	Interés	Saldo
1	$43,929	$5,429	$38,500	$4,394,571
2	$43,929	$5,476	$38,452	$4,389,095
3	$43,929	$5,524	$38,405	$4,383,571
4	$43,929	$5,572	$38,356	$4,377,998
5	$43,929	$5,621	$38,307	$4,372,377
6	$43,929	$5,670	$38,258	$4,366,707
7	$43,929	$5,720	$38,209	$4,360,987
8	$43,929	$5,770	$38,159	$4,355,217
9	$43,929	$5,821	$38,108	$4,349,396
10	$43,929	$5,871	$38,057	$4,343,525
11	$43,929	$5,923	$38,006	$4,337,602
12	$43,929	$5,975	$37,954	$4,331,627
13	$43,929	$6,027	$37,902	$4,325,600
14	$43,929	$6,080	$37,849	$4,319,520
15	$43,929	$6,133	$37,796	$4,313,387
16	$43,929	$6,187	$37,742	$4,307,201
17	$43,929	$6,241	$37,688	$4,300,960
18	$43,929	$6,295	$37,633	$4,294,665
19	$43,929	$6,350	$37,578	$4,288,314
20	$43,929	$6,406	$37,523	$4,281,909
21	$43,929	$6,462	$37,467	$4,275,446
22	$43,929	$6,519	$37,410	$4,268,928
23	$43,929	$6,576	$37,353	$4,262,352
24	$43,929	$6,633	$37,296	$4,255,719
25	$43,929	$6,691	$37,238	$4,249,028
26	$43,929	$6,750	$37,179	$4,242,278
27	$43,929	$6,809	$37,120	$4,235,470
28	$43,929	$6,868	$37,060	$4,228,601
29	$43,929	$6,928	$37,000	$4,221,673
30	$43,929	$6,989	$36,940	$4,214,684
31	$43,929	$7,050	$36,878	$4,207,633
32	$43,929	$7,112	$36,817	$4,200,521
33	$43,929	$7,174	$36,755	$4,193,347
34	$43,929	$7,237	$36,692	$4,186,110
35	$43,929	$7,300	$36,628	$4,178,810
36	$43,929	$7,364	$36,565	$4,171,446
37	$43,929	$7,429	$36,500	$4,164,017
38	$43,929	$7,494	$36,435	$4,156,524
39	$43,929	$7,559	$36,370	$4,148,965
40	$43,929	$7,625	$36,303	$4,141,340
41	$43,929	$7,692	$36,237	$4,133,648
42	$43,929	$7,759	$36,169	$4,125,888
43	$43,929	$7,827	$36,102	$4,118,061
44	$43,929	$7,896	$36,033	$4,110,165
45	$43,929	$7,965	$35,964	$4,102,201
46	$43,929	$8,034	$35,894	$4,094,166
47	$43,929	$8,105	$35,824	$4,086,061
48	$43,929	$8,176	$35,753	$4,077,886
49	$43,929	$8,247	$35,681	$4,069,638
50	$43,929	$8,319	$35,609	$4,061,319
51	$43,929	$8,392	$35,537	$4,052,927
52	$43,929	$8,466	$35,463	$4,044,461
53	$43,929	$8,540	$35,389	$4,035,922
54	$43,929	$8,614	$35,314	$4,027,307
55	$43,929	$8,690	$35,239	$4,018,617
56	$43,929	$8,766	$35,163	$4,009,852
57	$43,929	$8,843	$35,086	$4,001,009
58	$43,929	$8,920	$35,009	$3,992,089
59	$43,929	$8,998	$34,931	$3,983,091
60	$43,929	$9,077	$34,852	$3,974,015
61	$43,929	$9,156	$34,773	$3,964,859
62	$43,929	$9,236	$34,693	$3,955,622
63	$43,929	$9,317	$34,612	$3,946,305
64	$43,929	$9,399	$34,530	$3,936,907
65	$43,929	$9,481	$34,448	$3,927,426
66	$43,929	$9,564	$34,365	$3,917,862
67	$43,929	$9,647	$34,281	$3,908,215
68	$43,929	$9,732	$34,197	$3,898,483
69	$43,929	$9,817	$34,112	$3,888,666
70	$43,929	$9,903	$34,026	$3,878,763
71	$43,929	$9,990	$33,939	$3,868,774
72	$43,929	$10,077	$33,852	$3,858,697
73	$43,929	$10,165	$33,764	$3,848,532
74	$43,929	$10,254	$33,675	$3,838,277
75	$43,929	$10,344	$33,585	$3,827,934
76	$43,929	$10,434	$33,494	$3,817,499
77	$43,929	$10,526	$33,403	$3,806,974
78	$43,929	$10,618	$33,311	$3,796,356
79	$43,929	$10,711	$33,218	$3,785,645
80	$43,929	$10,804	$33,124	$3,774,841
81	$43,929	$10,899	$33,030	$3,763,942
82	$43,929	$10,994	$32,934	$3,752,948
83	$43,929	$11,090	$32,838	$3,741,858
84	$43,929	$11,187	$32,741	$3,730,670
85	$43,929	$11,285	$32,643	$3,719,385
86	$43,929	$11,384	$32,545	$3,708,001
87	$43,929	$11,484	$32,445	$3,696,517
88	$43,929	$11,584	$32,345	$3,684,933
89	$43,929	$11,686	$32,243	$3,673,247
90	$43,929	$11,788	$32,141	$3,661,460
91	$43,929	$11,891	$32,038	$3,649,569
92	$43,929	$11,995	$31,934	$3,637,574
93	$43,929	$12,100	$31,829	$3,625,474
94	$43,929	$12,206	$31,723	$3,613,268
95	$43,929	$12,313	$31,616	$3,600,955
96	$43,929	$12,420	$31,508	$3,588,535
97	$43,929	$12,529	$31,400	$3,576,006
98	$43,929	$12,639	$31,290	$3,563,367
99	$43,929	$12,749	$31,179	$3,550,618
100	$43,929	$12,861	$31,068	$3,537,757
101	$43,929	$12,973	$30,955	$3,524,784
102	$43,929	$13,087	$30,842	$3,511,697
103	$43,929	$13,201	$30,727	$3,498,496
104	$43,929	$13,317	$30,612	$3,485,179
105	$43,929	$13,433	$30,495	$3,471,745
106	$43,929	$13,551	$30,378	$3,458,194
107	$43,929	$13,670	$30,259	$3,444,525
108	$43,929	$13,789	$30,140	$3,430,736
109	$43,929	$13,910	$30,019	$3,416,826
110	$43,929	$14,031	$29,897	$3,402,794
111	$43,929	$14,154	$29,774	$3,388,640
112	$43,929	$14,278	$29,651	$3,374,362
113	$43,929	$14,403	$29,526	$3,359,959
114	$43,929	$14,529	$29,400	$3,345,430
115	$43,929	$14,656	$29,273	$3,330,774
116	$43,929	$14,784	$29,144	$3,315,989
117	$43,929	$14,914	$29,015	$3,301,075
118	$43,929	$15,044	$28,884	$3,286,031
119	$43,929	$15,176	$28,753	$3,270,855
120	$43,929	$15,309	$28,620	$3,255,546
121	$43,929	$15,443	$28,486	$3,240,104
122	$43,929	$15,578	$28,351	$3,224,526
123	$43,929	$15,714	$28,215	$3,208,812
124	$43,929	$15,852	$28,077	$3,192,960
125	$43,929	$15,990	$27,938	$3,176,970
126	$43,929	$16,130	$27,798	$3,160,840
127	$43,929	$16,271	$27,657	$3,144,568
128	$43,929	$16,414	$27,515	$3,128,155
129	$43,929	$16,557	$27,371	$3,111,597
130	$43,929	$16,702	$27,226	$3,094,895
131	$43,929	$16,848	$27,080	$3,078,047
132	$43,929	$16,996	$26,933	$3,061,051
133	$43,929	$17,145	$26,784	$3,043,906
134	$43,929	$17,295	$26,634	$3,026,612
135	$43,929	$17,446	$26,483	$3,009,166
136	$43,929	$17,599	$26,330	$2,991,567
137	$43,929	$17,753	$26,176	$2,973,815
138	$43,929	$17,908	$26,021	$2,955,907
139	$43,929	$18,065	$25,864	$2,937,842
140	$43,929	$18,223	$25,706	$2,919,620
141	$43,929	$18,382	$25,547	$2,901,238
142	$43,929	$18,543	$25,386	$2,882,695
143	$43,929	$18,705	$25,224	$2,863,990
144	$43,929	$18,869	$25,060	$2,845,121
145	$43,929	$19,034	$24,895	$2,826,087
146	$43,929	$19,200	$24,728	$2,806,887
147	$43,929	$19,368	$24,560	$2,787,518
148	$43,929	$19,538	$24,391	$2,767,980
149	$43,929	$19,709	$24,220	$2,748,271
150	$43,929	$19,881	$24,047	$2,728,390
151	$43,929	$20,055	$23,873	$2,708,335
152	$43,929	$20,231	$23,698	$2,688,104
153	$43,929	$20,408	$23,521	$2,667,696
154	$43,929	$20,586	$23,342	$2,647,110
155	$43,929	$20,767	$23,162	$2,626,343
156	$43,929	$20,948	$22,981	$2,605,395
157	$43,929	$21,132	$22,797	$2,584,264
158	$43,929	$21,316	$22,612	$2,562,947
159	$43,929	$21,503	$22,426	$2,541,444
160	$43,929	$21,691	$22,238	$2,519,753
161	$43,929	$21,881	$22,048	$2,497,872
162	$43,929	$22,072	$21,856	$2,475,800
163	$43,929	$22,265	$21,663	$2,453,534
164	$43,929	$22,460	$21,468	$2,431,074
165	$43,929	$22,657	$21,272	$2,408,417
166	$43,929	$22,855	$21,074	$2,385,562
167	$43,929	$23,055	$20,874	$2,362,507
168	$43,929	$23,257	$20,672	$2,339,251
169	$43,929	$23,460	$20,468	$2,315,790
170	$43,929	$23,666	$20,263	$2,292,125
171	$43,929	$23,873	$20,056	$2,268,252
172	$43,929	$24,082	$19,847	$2,244,171
173	$43,929	$24,292	$19,636	$2,219,878
174	$43,929	$24,505	$19,424	$2,195,374
175	$43,929	$24,719	$19,210	$2,170,654
176	$43,929	$24,935	$18,993	$2,145,719
177	$43,929	$25,154	$18,775	$2,120,565
178	$43,929	$25,374	$18,555	$2,095,191
179	$43,929	$25,596	$18,333	$2,069,596
180	$43,929	$25,820	$18,109	$2,043,776
181	$43,929	$26,046	$17,883	$2,017,730
182	$43,929	$26,274	$17,655	$1,991,457
183	$43,929	$26,503	$17,425	$1,964,953
184	$43,929	$26,735	$17,193	$1,938,218
185	$43,929	$26,969	$16,959	$1,911,248
186	$43,929	$27,205	$16,723	$1,884,043
187	$43,929	$27,443	$16,485	$1,856,600
188	$43,929	$27,683	$16,245	$1,828,916
189	$43,929	$27,926	$16,003	$1,800,991
190	$43,929	$28,170	$15,759	$1,772,821
191	$43,929	$28,417	$15,512	$1,744,404
192	$43,929	$28,665	$15,264	$1,715,739
193	$43,929	$28,916	$15,013	$1,686,823
194	$43,929	$29,169	$14,760	$1,657,654
195	$43,929	$29,424	$14,504	$1,628,230
196	$43,929	$29,682	$14,247	$1,598,548
197	$43,929	$29,941	$13,987	$1,568,607
198	$43,929	$30,203	$13,725	$1,538,403
199	$43,929	$30,468	$13,461	$1,507,935
200	$43,929	$30,734	$13,194	$1,477,201
201	$43,929	$31,003	$12,926	$1,446,198
202	$43,929	$31,274	$12,654	$1,414,923
203	$43,929	$31,548	$12,381	$1,383,375
204	$43,929	$31,824	$12,105	$1,351,551
205	$43,929	$32,103	$11,826	$1,319,449
206	$43,929	$32,384	$11,545	$1,287,065
207	$43,929	$32,667	$11,262	$1,254,398
208	$43,929	$32,953	$10,976	$1,221,445
209	$43,929	$33,241	$10,688	$1,188,204
210	$43,929	$33,532	$10,397	$1,154,672
211	$43,929	$33,825	$10,103	$1,120,847
212	$43,929	$34,121	$9,807	$1,086,726
213	$43,929	$34,420	$9,509	$1,052,306
214	$43,929	$34,721	$9,208	$1,017,585
215	$43,929	$35,025	$8,904	$982,560
216	$43,929	$35,331	$8,597	$947,229
217	$43,929	$35,640	$8,288	$911,588
218	$43,929	$35,952	$7,976	$875,636
219	$43,929	$36,267	$7,662	$839,369
220	$43,929	$36,584	$7,344	$802,785
221	$43,929	$36,904	$7,024	$765,880
222	$43,929	$37,227	$6,701	$728,653
223	$43,929	$37,553	$6,376	$691,100
224	$43,929	$37,882	$6,047	$653,219
225	$43,929	$38,213	$5,716	$615,005
226	$43,929	$38,547	$5,381	$576,458
227	$43,929	$38,885	$5,044	$537,573
228	$43,929	$39,225	$4,704	$498,348
229	$43,929	$39,568	$4,361	$458,780
230	$43,929	$39,914	$4,014	$418,866
231	$43,929	$40,264	$3,665	$378,602
232	$43,929	$40,616	$3,313	$337,986
233	$43,929	$40,971	$2,957	$297,015
234	$43,929	$41,330	$2,599	$255,685
235	$43,929	$41,691	$2,237	$213,994
236	$43,929	$42,056	$1,872	$171,937
237	$43,929	$42,424	$1,504	$129,513
238	$43,929	$42,795	$1,133	$86,718
239	$43,929	$43,170	$759	$43,548
240	$43,929	$43,548	$381	$0