EXCELENTE CASA EN VENTA EN EL CARCAMO, GTO.

CARCAMO, CARCAMO, GUANAJUATO, GUANAJUATO

Precio

$12,990,000

Características

2069

m² totales

462

m² construidos

Recámaras

Baños

Estacionamientos

Descripción

Descripción Avalúo Pericial: $14'000,000.00 de 2024 Capacidad para familias y grupos Energía solar Costo eléctrico reportado MOBILIARIO, EQUIPO Y DECORACIÓN SUJETO A NEGOCIACIÓN DISTRIBUCIÓN Planta baja: cochera cubierta con reja automatizada, recibidor, sala con chimenea, comedor, cocina integral, 2 recámaras con baño completo, cuarto de servicio y jardín. Planta alta: recámara principal con vestidor, baño y terraza cubierta; 2 recámaras con closet y baño compartido; recámara con baño y vestidor; terraza descubierta. Equipamiento incluido Celdas solares 2 calentadores solares 2 calentadores de paso. 2 cisternas sistema de riego, portón eléctrico, barda y cercado perimetral. Cocina integral, chimenea, horno de leña, Características Amenidades Estacionamiento de visitas Exterior Balcón Estacionamiento techado Facilidad para estacionarse Jardín Parrilla Patio Riego por aspersión Terraza General Accesible para adultos mayores Accesible para personas con discapacidad Aire acondicionado Alarma Amueblado Chimenea Circuito cerrado Clóset Cocina integral Conexión para lavadora Cuarto de servicio Dormitorio principal Dos plantas Panel solar Recámara en planta baja Seguridad 24 horas Recreación Área de juegos infantiles Fogatero Terreno: 2,069.34 m² Frente del terreno: 30 m

Calculadora de hipoteca

Precio de la propiedad

Enganche: 20%

10%50%

Plazo

Tasa anual (%)

Mensualidad

$103,752

Monto financiado

$10,392,000

Total a pagar

$24,900,393

Total intereses

$14,508,393

Ver tabla de amortización (240 pagos)

Mes	Cuota	Capital	Interés	Saldo
1	$103,752	$12,822	$90,930	$10,379,178
2	$103,752	$12,934	$90,818	$10,366,245
3	$103,752	$13,047	$90,705	$10,353,198
4	$103,752	$13,161	$90,590	$10,340,036
5	$103,752	$13,276	$90,475	$10,326,760
6	$103,752	$13,392	$90,359	$10,313,368
7	$103,752	$13,510	$90,242	$10,299,858
8	$103,752	$13,628	$90,124	$10,286,230
9	$103,752	$13,747	$90,005	$10,272,483
10	$103,752	$13,867	$89,884	$10,258,615
11	$103,752	$13,989	$89,763	$10,244,627
12	$103,752	$14,111	$89,640	$10,230,516
13	$103,752	$14,235	$89,517	$10,216,281
14	$103,752	$14,359	$89,392	$10,201,922
15	$103,752	$14,485	$89,267	$10,187,437
16	$103,752	$14,612	$89,140	$10,172,825
17	$103,752	$14,739	$89,012	$10,158,086
18	$103,752	$14,868	$88,883	$10,143,218
19	$103,752	$14,998	$88,753	$10,128,219
20	$103,752	$15,130	$88,622	$10,113,089
21	$103,752	$15,262	$88,490	$10,097,827
22	$103,752	$15,396	$88,356	$10,082,432
23	$103,752	$15,530	$88,221	$10,066,901
24	$103,752	$15,666	$88,085	$10,051,235
25	$103,752	$15,803	$87,948	$10,035,432
26	$103,752	$15,942	$87,810	$10,019,490
27	$103,752	$16,081	$87,671	$10,003,409
28	$103,752	$16,222	$87,530	$9,987,187
29	$103,752	$16,364	$87,388	$9,970,823
30	$103,752	$16,507	$87,245	$9,954,316
31	$103,752	$16,651	$87,100	$9,937,665
32	$103,752	$16,797	$86,955	$9,920,868
33	$103,752	$16,944	$86,808	$9,903,924
34	$103,752	$17,092	$86,659	$9,886,832
35	$103,752	$17,242	$86,510	$9,869,590
36	$103,752	$17,393	$86,359	$9,852,197
37	$103,752	$17,545	$86,207	$9,834,652
38	$103,752	$17,698	$86,053	$9,816,954
39	$103,752	$17,853	$85,898	$9,799,100
40	$103,752	$18,010	$85,742	$9,781,091
41	$103,752	$18,167	$85,585	$9,762,924
42	$103,752	$18,326	$85,426	$9,744,598
43	$103,752	$18,486	$85,265	$9,726,111
44	$103,752	$18,648	$85,103	$9,707,463
45	$103,752	$18,811	$84,940	$9,688,652
46	$103,752	$18,976	$84,776	$9,669,676
47	$103,752	$19,142	$84,610	$9,650,534
48	$103,752	$19,309	$84,442	$9,631,225
49	$103,752	$19,478	$84,273	$9,611,746
50	$103,752	$19,649	$84,103	$9,592,097
51	$103,752	$19,821	$83,931	$9,572,276
52	$103,752	$19,994	$83,757	$9,552,282
53	$103,752	$20,169	$83,582	$9,532,113
54	$103,752	$20,346	$83,406	$9,511,767
55	$103,752	$20,524	$83,228	$9,491,244
56	$103,752	$20,703	$83,048	$9,470,541
57	$103,752	$20,884	$82,867	$9,449,656
58	$103,752	$21,067	$82,684	$9,428,589
59	$103,752	$21,251	$82,500	$9,407,337
60	$103,752	$21,437	$82,314	$9,385,900
61	$103,752	$21,625	$82,127	$9,364,275
62	$103,752	$21,814	$81,937	$9,342,461
63	$103,752	$22,005	$81,747	$9,320,456
64	$103,752	$22,198	$81,554	$9,298,258
65	$103,752	$22,392	$81,360	$9,275,866
66	$103,752	$22,588	$81,164	$9,253,278
67	$103,752	$22,785	$80,966	$9,230,493
68	$103,752	$22,985	$80,767	$9,207,508
69	$103,752	$23,186	$80,566	$9,184,322
70	$103,752	$23,389	$80,363	$9,160,933
71	$103,752	$23,593	$80,158	$9,137,340
72	$103,752	$23,800	$79,952	$9,113,540
73	$103,752	$24,008	$79,743	$9,089,532
74	$103,752	$24,218	$79,533	$9,065,314
75	$103,752	$24,430	$79,321	$9,040,883
76	$103,752	$24,644	$79,108	$9,016,239
77	$103,752	$24,860	$78,892	$8,991,380
78	$103,752	$25,077	$78,675	$8,966,303
79	$103,752	$25,296	$78,455	$8,941,006
80	$103,752	$25,518	$78,234	$8,915,489
81	$103,752	$25,741	$78,011	$8,889,747
82	$103,752	$25,966	$77,785	$8,863,781
83	$103,752	$26,194	$77,558	$8,837,588
84	$103,752	$26,423	$77,329	$8,811,165
85	$103,752	$26,654	$77,098	$8,784,511
86	$103,752	$26,887	$76,864	$8,757,624
87	$103,752	$27,122	$76,629	$8,730,501
88	$103,752	$27,360	$76,392	$8,703,141
89	$103,752	$27,599	$76,152	$8,675,542
90	$103,752	$27,841	$75,911	$8,647,702
91	$103,752	$28,084	$75,667	$8,619,617
92	$103,752	$28,330	$75,422	$8,591,287
93	$103,752	$28,578	$75,174	$8,562,710
94	$103,752	$28,828	$74,924	$8,533,882
95	$103,752	$29,080	$74,671	$8,504,801
96	$103,752	$29,335	$74,417	$8,475,467
97	$103,752	$29,591	$74,160	$8,445,876
98	$103,752	$29,850	$73,901	$8,416,025
99	$103,752	$30,111	$73,640	$8,385,914
100	$103,752	$30,375	$73,377	$8,355,539
101	$103,752	$30,641	$73,111	$8,324,898
102	$103,752	$30,909	$72,843	$8,293,990
103	$103,752	$31,179	$72,572	$8,262,810
104	$103,752	$31,452	$72,300	$8,231,358
105	$103,752	$31,727	$72,024	$8,199,631
106	$103,752	$32,005	$71,747	$8,167,626
107	$103,752	$32,285	$71,467	$8,135,341
108	$103,752	$32,567	$71,184	$8,102,774
109	$103,752	$32,852	$70,899	$8,069,921
110	$103,752	$33,140	$70,612	$8,036,782
111	$103,752	$33,430	$70,322	$8,003,352
112	$103,752	$33,722	$70,029	$7,969,630
113	$103,752	$34,017	$69,734	$7,935,612
114	$103,752	$34,315	$69,437	$7,901,297
115	$103,752	$34,615	$69,136	$7,866,682
116	$103,752	$34,918	$68,833	$7,831,764
117	$103,752	$35,224	$68,528	$7,796,540
118	$103,752	$35,532	$68,220	$7,761,008
119	$103,752	$35,843	$67,909	$7,725,165
120	$103,752	$36,156	$67,595	$7,689,009
121	$103,752	$36,473	$67,279	$7,652,536
122	$103,752	$36,792	$66,960	$7,615,744
123	$103,752	$37,114	$66,638	$7,578,630
124	$103,752	$37,439	$66,313	$7,541,192
125	$103,752	$37,766	$65,985	$7,503,425
126	$103,752	$38,097	$65,655	$7,465,329
127	$103,752	$38,430	$65,322	$7,426,899
128	$103,752	$38,766	$64,985	$7,388,132
129	$103,752	$39,105	$64,646	$7,349,027
130	$103,752	$39,448	$64,304	$7,309,579
131	$103,752	$39,793	$63,959	$7,269,786
132	$103,752	$40,141	$63,611	$7,229,645
133	$103,752	$40,492	$63,259	$7,189,153
134	$103,752	$40,847	$62,905	$7,148,307
135	$103,752	$41,204	$62,548	$7,107,103
136	$103,752	$41,564	$62,187	$7,065,538
137	$103,752	$41,928	$61,823	$7,023,610
138	$103,752	$42,295	$61,457	$6,981,315
139	$103,752	$42,665	$61,087	$6,938,650
140	$103,752	$43,038	$60,713	$6,895,611
141	$103,752	$43,415	$60,337	$6,852,196
142	$103,752	$43,795	$59,957	$6,808,401
143	$103,752	$44,178	$59,574	$6,764,223
144	$103,752	$44,565	$59,187	$6,719,659
145	$103,752	$44,955	$58,797	$6,674,704
146	$103,752	$45,348	$58,404	$6,629,356
147	$103,752	$45,745	$58,007	$6,583,611
148	$103,752	$46,145	$57,607	$6,537,466
149	$103,752	$46,549	$57,203	$6,490,917
150	$103,752	$46,956	$56,796	$6,443,961
151	$103,752	$47,367	$56,385	$6,396,594
152	$103,752	$47,781	$55,970	$6,348,813
153	$103,752	$48,200	$55,552	$6,300,613
154	$103,752	$48,621	$55,130	$6,251,992
155	$103,752	$49,047	$54,705	$6,202,945
156	$103,752	$49,476	$54,276	$6,153,469
157	$103,752	$49,909	$53,843	$6,103,561
158	$103,752	$50,345	$53,406	$6,053,215
159	$103,752	$50,786	$52,966	$6,002,429
160	$103,752	$51,230	$52,521	$5,951,199
161	$103,752	$51,679	$52,073	$5,899,520
162	$103,752	$52,131	$51,621	$5,847,389
163	$103,752	$52,587	$51,165	$5,794,802
164	$103,752	$53,047	$50,705	$5,741,755
165	$103,752	$53,511	$50,240	$5,688,244
166	$103,752	$53,980	$49,772	$5,634,264
167	$103,752	$54,452	$49,300	$5,579,813
168	$103,752	$54,928	$48,823	$5,524,884
169	$103,752	$55,409	$48,343	$5,469,475
170	$103,752	$55,894	$47,858	$5,413,582
171	$103,752	$56,383	$47,369	$5,357,199
172	$103,752	$56,876	$46,875	$5,300,323
173	$103,752	$57,374	$46,378	$5,242,949
174	$103,752	$57,876	$45,876	$5,185,073
175	$103,752	$58,382	$45,369	$5,126,691
176	$103,752	$58,893	$44,859	$5,067,798
177	$103,752	$59,408	$44,343	$5,008,389
178	$103,752	$59,928	$43,823	$4,948,461
179	$103,752	$60,453	$43,299	$4,888,009
180	$103,752	$60,982	$42,770	$4,827,027
181	$103,752	$61,515	$42,236	$4,765,512
182	$103,752	$62,053	$41,698	$4,703,458
183	$103,752	$62,596	$41,155	$4,640,862
184	$103,752	$63,144	$40,608	$4,577,718
185	$103,752	$63,697	$40,055	$4,514,021
186	$103,752	$64,254	$39,498	$4,449,767
187	$103,752	$64,816	$38,935	$4,384,951
188	$103,752	$65,383	$38,368	$4,319,568
189	$103,752	$65,955	$37,796	$4,253,613
190	$103,752	$66,533	$37,219	$4,187,080
191	$103,752	$67,115	$36,637	$4,119,965
192	$103,752	$67,702	$36,050	$4,052,263
193	$103,752	$68,294	$35,457	$3,983,969
194	$103,752	$68,892	$34,860	$3,915,077
195	$103,752	$69,495	$34,257	$3,845,582
196	$103,752	$70,103	$33,649	$3,775,480
197	$103,752	$70,716	$33,035	$3,704,763
198	$103,752	$71,335	$32,417	$3,633,428
199	$103,752	$71,959	$31,792	$3,561,469
200	$103,752	$72,589	$31,163	$3,488,881
201	$103,752	$73,224	$30,528	$3,415,657
202	$103,752	$73,865	$29,887	$3,341,792
203	$103,752	$74,511	$29,241	$3,267,281
204	$103,752	$75,163	$28,589	$3,192,118
205	$103,752	$75,821	$27,931	$3,116,297
206	$103,752	$76,484	$27,268	$3,039,813
207	$103,752	$77,153	$26,598	$2,962,660
208	$103,752	$77,828	$25,923	$2,884,832
209	$103,752	$78,509	$25,242	$2,806,322
210	$103,752	$79,196	$24,555	$2,727,126
211	$103,752	$79,889	$23,862	$2,647,237
212	$103,752	$80,588	$23,163	$2,566,649
213	$103,752	$81,293	$22,458	$2,485,355
214	$103,752	$82,005	$21,747	$2,403,350
215	$103,752	$82,722	$21,029	$2,320,628
216	$103,752	$83,446	$20,305	$2,237,182
217	$103,752	$84,176	$19,575	$2,153,006
218	$103,752	$84,913	$18,839	$2,068,093
219	$103,752	$85,656	$18,096	$1,982,437
220	$103,752	$86,405	$17,346	$1,896,032
221	$103,752	$87,161	$16,590	$1,808,870
222	$103,752	$87,924	$15,828	$1,720,946
223	$103,752	$88,693	$15,058	$1,632,253
224	$103,752	$89,469	$14,282	$1,542,783
225	$103,752	$90,252	$13,499	$1,452,531
226	$103,752	$91,042	$12,710	$1,361,489
227	$103,752	$91,839	$11,913	$1,269,651
228	$103,752	$92,642	$11,109	$1,177,008
229	$103,752	$93,453	$10,299	$1,083,555
230	$103,752	$94,271	$9,481	$989,285
231	$103,752	$95,095	$8,656	$894,190
232	$103,752	$95,927	$7,824	$798,262
233	$103,752	$96,767	$6,985	$701,495
234	$103,752	$97,614	$6,138	$603,882
235	$103,752	$98,468	$5,284	$505,414
236	$103,752	$99,329	$4,422	$406,085
237	$103,752	$100,198	$3,553	$305,886
238	$103,752	$101,075	$2,677	$204,811
239	$103,752	$101,960	$1,792	$102,852
240	$103,752	$102,852	$900	$0